Fundamentals

Annual | Quarterly

Period Ended12/30/1201/01/1201/02/1101/03/1012/28/08
Regular
Cash & Equivalents32.48000038.55700045.2330003.7510006.170000
Short Term Investments24.3170000.000000
Cash and Short Term Investments32.48000038.55700045.23300028.0680006.170000
Accounts Receivable - Trade, Net0.1170001.6960001.4570002.407000
Notes Receivable - Short Term0.0000001.0760002.4050006.6710009.151000
Receivables - Other2.1610003.4720000.000000
Total Receivables, Net2.1610004.6650004.1010008.12800011.558000
Deferred Income Tax - Current Asset0.1110000.000000
Discountinued Operations - Current Asset0.000000
Other Current Assets1.2550003.2630001.9830002.3670001.232000
Other Current Assets, Total1.2550003.2630001.9830002.4780001.232000
Total Current Assets35.89600046.48500051.31700038.67400018.960000
Buildings - Gross11.4970006.6190006.4970006.4970006.497000
Land/Improvements - Gross0.0000000.9600000.9600001.8130001.810000
Construction in Progress - Gross2.173000
Other Property/Plant/Equipment - Gross3.2280001.5510001.5170002.9470002.925000
Property/Plant/Equipment, Total - Gross16.8980009.1300008.97400011.25700011.232000
Accumulated Depreciation, Total-3.619000-3.107000-2.911000-4.110000-3.837000
Property/Plant/Equipment, Total - Net13.2790006.0230006.0630007.1470007.395000
Intangibles - Gross4.18400015.88400038.77300065.16400057.286000
Accumulated Intangible Amortization-1.057000-11.700000-22.900000-20.100000-9.700000
Intangibles, Net3.1270004.18400015.87300045.06400047.586000
LT Investment - Affiliate Companies20.16100015.7060002.36700012.441000
LT Investments - Other0.00000026.544000
Long Term Investments20.16100015.7060002.36700012.44100026.544000
Note Receivable - Long Term38.24700034.16000042.32100059.35400054.705000
Defered Income Tax - Long Term Asset0.9810000.2280000.0400001.8330000.000000
Discontinued Operations - LT Asset0.0150001.7290000.0000000.000000
Other Long Term Assets8.0160007.4850008.6650009.22400010.254000
Other Long Term Assets, Total9.0120009.4420008.70500011.05700010.254000
Total Assets119.722000116.000000126.646000173.737000165.444000
Accounts Payable0.4330000.3540000.2920000.6370000.531000
Accrued Expenses2.5450000.9340001.3910001.8170003.128000
Notes Payable/Short Term Debt0.0000000.0000000.00000016.34600018.152000
Current Port. of LT Debt/Capital Leases1.2650001.0550001.3260002.2320002.089000
Income Taxes Payable0.0000007.82200017.06900016.241000
Other Payables2.0000000.000000
Discontinued Operations - Curr Liability0.000000
Other Current liabilities, Total0.0000007.82200019.06900016.241000
Total Current Liabilities4.2430002.34300010.83100040.10100040.141000
Long Term Debt3.3020004.5680005.83000010.1970007.253000
Total Long Term Debt3.3020004.5680005.83000010.1970007.253000
Total Debt4.5670005.6230007.15600028.77500027.494000
Minority Interest0.0000000.3500000.0000000.000000
Total Liabilities7.5450007.26100016.66100050.29800047.394000
Convertible Preferred Stock - Non Rdmbl0.000000
Preferred Stock - Non Redeemable, Net0.000000
Common Stock0.2640000.2640000.2640000.2630000.262000
Common Stock, Total0.2640000.2640000.2640000.2630000.262000
Additional Paid-In Capital203.964000203.747000203.148000202.767000201.082000
Retained Earnings (Accumulated Deficit)-92.051000-95.272000-93.427000-79.591000-83.294000
Other Comprehensive Income0.000000
Other Equity, Total0.000000
Total Equity112.177000108.739000109.985000123.439000118.050000
Total Liabilities & Shareholders' Equity119.722000116.000000126.646000173.737000165.444000
Shares Outs - Common Stock Primary Issue26.44100026.40600026.36900026.32800026.237000
Total Common Shares Outstanding26.44100026.40600026.36900026.32800026.237000
Total Preferred Shares Outstanding0.0000004.458000
Supplemental
Treas Shares - Common Stock Prmry Issue0.0000000.0000000.0000000.0000000.000000
Shares Outstanding - Preferred Issue 10.0000004.458000
Footnote
Full-Time Employees134.00000019.00000022.00000040.00000050.000000
Number of Common Shareholders815.000000836.000000848.000000870.000000865.000000
Accumulated Intangible Amort, Suppl.1.05700011.70000022.90000020.1000009.700000
Ratio
Total Current Assets less Inventory35.89600046.48500051.31700038.67400018.960000
Quick Ratio8.46005019.8399504.7379700.9644100.472340
Current Ratio8.46005019.8399504.7379700.9644100.472340
Net Debt-27.913000-32.584000-38.0770000.70700021.324000
Tangible Book Value109.050000104.55500094.11200078.37500070.464000
Tangible Book Value per Share4.1242803.9595203.5690402.9768702.685670
Footnote - Debt
Total Long Term Debt, Supplemental2.000000
Long Term Debt Maturing within 1 Year0.000000
Long Term Debt Maturing in Year 21.000000
Long Term Debt Maturing in Year 31.000000
Long Term Debt Maturing in Year 40.000000
Long Term Debt Maturing in Year 50.000000
Long Term Debt Maturing in 2-3 Years2.000000
Long Term Debt Maturing in 4-5 Years0.000000
Long Term Debt Matur. in Year 6 & Beyond0.000000
Total Operating Leases, Supplemental16.5750004.2000004.600000
Operating Lease Payments Due in Year 10.4250000.5000000.400000
Operating Lease Payments Due in Year 20.4250000.4500000.450000
Operating Lease Payments Due in Year 30.4250000.4500000.450000
Operating Lease Payments Due in Year 40.4250000.4500000.450000
Operating Lease Payments Due in Year 50.4250000.4500000.450000
Operating Lease Pymts. Due in 2-3 Years0.8500000.9000000.900000
Operating Lease Pymts. Due in 4-5 Years0.8500000.9000000.900000
Oper. Lse. Pymts. Due in Year 6 & Beyond14.4500001.9000002.400000

Powered by Thomson Reuters